Research Report Access
Global Research
Apollo Global Management
Upgrading to Buy on positive results and a more favorable FRE, return, & dist outlook
Rating Change: BUY
PO: 27.00 USD | Price: 22.13 USD
Equity | 06 February 2017
Key takeaways
• We are upgrading APO to Buy from Neutral on improving FRE, returns, & dist. We raise our PO to $27 from $23 (20%+ upside).
• We take our ENI ests up roughly 10% (7% above consensus) & '18 distribution +4% (11% above consensus). 7% yield on '17E.
The upgrade comes after APO reported a better than expected 4Q ($0.98 vs. cons/us $0.80/$0.96), with a positive outlook.
FULL REPORT
Upgrading APO to Buy from Neutral - PO to $27
We are upgrading APO to Buy from Neutral and raising our PO to $27 from $23 (23% upside potential plus 7% yield). The rating change is driven by our expectation for improving fee related earnings (FRE), fund returns, and a rising distribution. We expect FRE to improve as Fund IX is raised and turns on -$0.25 benefit initially, -20% to FRE and -10% to ENI, economic net income); returns to improve with economic growth; and distributions to rise with FRE, a more seasoned Fund VIII, and possible Athene liquidity events. We are raising our 2017 and 2018 ENI estimates around 10% due to our outlook (- 7% above consensus) and our 2018 distribution +4% (7% yield on '17) and 11% above consensus.
Turning point for fundamentals
Apollo has done a good job growing its more stable FRE, notably due to significant growth in its Credit segment, and this should benefit further with Fund IX in E (we expect it in 2H17 and given strong returns we expect at least a similar raise of -$18B). While fund returns picked up meaningfully in 1116 vs. 1H16, we expect returns to remain favorable and likely improve further with accelerating economic growth and pro-growth policies. Importantly, although APO is currently around trough levels for its distribution (dividend), which had kept us less positive on the stock in the past, we see this shifting with rising FRE, potential Athene cash events, and more capital in the ground (deployed $16B in '16) that is likely to generate performance fees and be realized over time given further seasoning, strong performance, and a healthy capital markets backdrop.
APO reported 4Q ENI/share of $0.98, beating expectations
APO reported ENI/share of $0.98, beating the Street/our estimates of $0.80/$0.96, due to better-than-expected revenue, driven by performance fees and transaction fees. We would note that the strong quarter was driven in part by an anticipated positive mark on Athene, which IPO'd in 4Q. However, the core business also performed well, with strong performance (+2.1% to +5.9%), healthy fundraising, active deployment and exits, and rising accrued performance fees. The distribution was relatively strong, at $0.45.
Attractive risk/reward - $27 PO and 7% yield
We raise our PO to $27, given stronger FRE & returns having a positive impact on our sum-of-the-parts valuation. We like the risk/reward in APO, and while macro and policy changes (tax reform) are still uncertain, we see the positives outweighing the risks.
Michael Carrier, CFA
Research Analyst
MLPF&S
Richard Kahn
HBRK Associates Inc.
575 Lexington Avenue 4th Floor
New York, NY 10022
Begin forwarded message:
From: "Ens, Amanda" <██████████████████>
Subject: APO US: Apollo Global Management: Rating Change - Upgrading to Buy on positive results and a more favorable FRE, return, & dist outlook - BUY - United States
Date: February 6, 2017 at 9:21:23 AM EST
To: "Rich Kahn"
Reply-To: "Ens, Amanda"
Global Research
Apollo Global Management
Upgrading to Buy on positive results and a more favorable FRE, return, & dist outlook
Rating Change: BUY
PO: 27.00 USD | Price: 22.13 USD
Equity | 06 February 2017
Key takeaways
• We are upgrading APO to Buy from Neutral on improving FRE, returns, & dist. We raise our PO to $27 from $23 (20%+ upside).
• We take our ENI ests up roughly 10% (7% above consensus) & '18 distribution +4% (11% above consensus). 7% yield on '17E.
The upgrade comes after APO reported a better than expected 4Q ($0.98 vs. cons/us $0.80/$0.96), with a positive outlook.
FULL REPORT
Upgrading APO to Buy from Neutral - PO to $27
We are upgrading APO to Buy from Neutral and raising our PO to $27 from $23 (23% upside potential plus 7% yield). The rating change is driven by our expectation for improving fee related earnings (FRE), fund returns, and a rising distribution. We expect FRE to improve as Fund IX is raised and turns on -$0.25 benefit initially, -20% to FRE and -10% to ENI, economic net income); returns to improve with economic growth; and distributions to rise with FRE, a more seasoned Fund VIII, and possible Athene liquidity events. We are raising our 2017 and 2018 ENI estimates around 10% due to our outlook (- 7% above consensus) and our 2018 distribution +4% (7% yield on '17) and 11% above consensus.
Turning point for fundamentals
Apollo has done a good job growing its more stable FRE, notably due to significant growth in its Credit segment, and this should benefit further with Fund IX in E (we expect it in 2H17 and given strong returns we expect at least a similar raise of -$18B). While fund returns picked up meaningfully in 1116 vs. 1H16, we expect returns to remain favorable and likely improve further with accelerating economic growth and pro-growth policies. Importantly, although APO is currently around trough levels for its distribution (dividend), which had kept us less positive on the stock in the past, we see this shifting with rising FRE, potential Athene cash events, and more capital in the ground (deployed $16B in '16) that is likely to generate performance fees and be realized over time given further seasoning, strong performance, and a healthy capital markets backdrop.
APO reported 4Q ENI/share of $0.98, beating expectations
APO reported ENI/share of $0.98, beating the Street/our estimates of $0.80/$0.96, due to better-than-expected revenue, driven by performance fees and transaction fees. We would note that the strong quarter was driven in part by an anticipated positive mark on Athene, which IPO'd in 4Q. However, the core business also performed well, with strong performance (+2.1% to +5.9%), healthy fundraising, active deployment and exits, and rising accrued performance fees. The distribution was relatively strong, at $0.45.
Attractive risk/reward - $27 PO and 7% yield
We raise our PO to $27, given stronger FRE & returns having a positive impact on our sum-of-the-parts valuation. We like the risk/reward in APO, and while macro and policy changes (tax reform) are still uncertain, we see the positives outweighing the risks.
Michael Carrier, CFA
Research Analyst
MLPF&S
Click here to access the research Library
Read the research report, available through the link above, for complete information including important disclosures and analyst certification(s).
The research report and the link to such report are for the use of Bank of America Merrill Lynch customers only and all copying, redistribution, retransmission, publication, and any other dissemination or use of the contents thereof are prohibited. There may be more recent information available. Please visit one of the electronic venues that carry BofA Merrill Lynch Global Research reports or contact your Bank of America Merrill Lynch representative for further information. "Bank of America Merrill Lynch" is the marketing name for the global banking and global markets businesses of Bank of America Corporation.
Click here to stop or modify the delivery of Research via Emails.
