SUMMERY MASTER BUDGET REVISIONS 7-23-2010 TOTAL OF OVERESTIMATED LINE ITEMS TOTAL OF UNDERESTIMATED LINE ITEMS NET CHANGE UNDER BUDGET $34,600 $27,665 TOTAL OF NEW WORK & CHANGES** $102,570•* TOTAL OF BUDGETED WORK REPLACED WITH CHANGES $20,442 NET CHANGE OVERBUDGET TOTAL BUDGET INCREASE •• includes outside shower allowance of $32,500 -$6,935 $82,128 $75.193 EFTA_R1_00499527 EFTA02002317