To: Jeffrey EpsteinUeevacation©gmail.com] From: David Mitchell Sent Thur 7/24/2014 12:22:37 PM Worst case no Landmark approval By church all in at $42,000,000 Build out $18,000,000 Soft costs and Interest $5,000,000 Total $65,000,000 Sell out $2000 x 60,0000sq ft $120,000,000 Equity $20-22,000,000 Lets do it, David Mitchell MITCHELL HOLDINGS LLC EFTA_R1_00356880 EFTA01916942