Deutsche Bank Securities Inc - 0 NJ r71 Fleure 21: E&P Bond STN Versus Current PV. (0 3 (o) to 20161E Debt (Asset Coverage) 4,000 SAWST 9.75%'20 n 0 C o • 3 R O C.71 3,500 3.000 MPO 10.76%'20 • 2.500 LTSCN 8.45%'20 2,000 SO 7.6%'21 1,500 MHR9.7 • ,3% XCO 0.5%'22 AMEPER 7 376% 2149 PVA 8.6%'20 • • HKUS 8.875% 71 ♦ TPLM p.75% '22 1,000 SEVGEN eloic '20 s I EICEI 6.75% '21 EG 1375% 70 4, SN 1126%'241 500 • FANG 7.625% 21 7.556 „ ROSE 5.626% 21SNI 63% 210 • %470 AR 5.125%1 CX0t5% 7.3 FIRC 5.75% 21° XEC HILCRP 7.626% 21 * RN R 5.5% '22 CEP 0.875%21 • • WPX 6%'22 CHK 4.O5% '22 • • 0 o.ox 0.5x 1.0x 1.5x 20x 2.5x 3.0x 3.5x 4.06 Sec 0a Sat wawa a litaftwg Imola LP fa Me blown° camera na amad Dr Mml HMV, Me Ratan Vas refer Smombeep ocesemus esnmess co* AA, P MAI f ff X0,f ANG,E rscAt mhytr...03245, PVAROSESN.SfVfollt5alPLIATIN/ WSW Ma CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044570 SDNY_GM_00190754 EFTA01357791