From: Jeffrey Epstein <fievacation@gmail.com, To: Richard Joslin Subject: Date: Wed. 30 Oct 201313:24:20 +0000 The information contained in this communication is confidential. may be attorney-client privileged. may constitute inside information, and is intended only for the use of the addressee. It is the property of Jeffrey Epstein Unauthorized use, disclosure or copying of this communication or any part thereof is strictly prohibited and may be unlawful. If you have received this communication in error. please notify us immediately by return e-mail or by e-mail to kinacationfg:e. and destroy this communication and all copies thereof, including all attachments. copyright -all rights reserved 92.727.166 %Useable Basis Step-up 100% $ 35.00 100.00% Date of Tax Agreement Schedule 31-May-13 (330.503.040) Discount Rate (LIBOR + 100bps) 1.69% 3.245.450.810 55.9% Month of Exchange 5 1.814.783.431 (330.503.040) Day of Exchange 31 Year of Exchange 2013 2.145.286.471 Current Year Stub Period Months: 5 1.152.114.724 3.297.401.194 Year End 31-Dec-13 881.873.569 473.605.524 1.355.479,093 15 yrs 41.11% 85.00% 85.00% 2.00% 0.17% 2.02% December 3t, Sum 12131113 0.583 12/31/14 1.583 12131115 2.583 12131/16 3.583 12/31117 4.583 12131/18 5.583 12/31/19 6.583 12/31120 7.583 12131/21 8.583 12/31/22 9.583 12/31123 10.583 1,152,114.724 29.150.821 50,994,959 52.875.913 54.689.366 56.670.262 58.859.407 61.307.559 64.085.772 67.297.719 71.102.599 936.672,210 28.242.919 48.429.209 49.222.011 49.902.890 50.687.325 51,603,763 52.686.683 53.984.588 55.568.652 57.548.808 215.442,514 907.902 2.565.750 3.653.902 4.786.476 5.982.937 7,255.644 8.620.876 10.101.184 11.729.068 13.553.791 1.152.157.229 29.150.821 50.994.959 52.875.913 54.689.366 56.670.262 58.859.407 61.307.559 64.085.772 67.297.719 71.102.599 75.761.851 984.333.827 28.867.250 49.659.701 50.635.716 51.502.011 52.480.594 53.602.078 54.903.748 56.438.025 58.281.773 60.553.620 63.449.387 2.145.286.471 83.427.807 143.019.098 143.019.098 143.019.098 143.019.098 143.019.098 143.019.098 143.019.098 143.019.098 143,019.098 143.019.098 28.242,919 2.017.351 2.017.351 2.017.351 2,017,351 2.017.351 2.017.351 2.017.351 2,017,351 2,017.351 2.017.351 48.429.209 3.725.324 3.725.324 3.725.324 3.725.324 3.725.324 3.725.324 3.725.324 3.725.324 3.725.324 49,222,011 4,101,834 4,101,834 4.101,834 4.101.834 4.101.834 4.101.834 4,101.834 4.101.834 49.902,890 4.536.626 4.536.626 4.536.626 4.536.626 4.536.626 4.536.626 4.536.626 50.687.325 5.068.733 5.068.733 5.068.733 5.068.733 5.068.733 5.068.733 51.603.763 5,733,751 5.733.751 5,733,751 5.733.751 5.733.751 52.686.683 6.585.835 6.585.835 6.585.835 6.585.835 53.984.588 7.712,084 7,712,084 7.712.084 55.568,652 9.261.442 9.261.442 57.548,808 11.509.762 60.106.685 63.571.634 68.629.156 77.072.795 96.468,220 EFTA00974191