LSJE Network Upgrade Proposal Dean Holness Cloud Services, Inc. SME - Technician Project Management: Earl Thomas 2Guys & Tools, LLC SME - Technician November 20, 2018 EFTA00800465 Project Phase - Cost Summary Total Cost Fiber Backhaul Redundancy Redesign Upgrade (6-8 mo.) (pricing not complete) $83,841.05 LSJ Network Redesign & Equipment Upgrade (6-8 mo.) To $303.795.19 abiFEJD T:zoisst- GSJ Network Redesign & Equipment Upgrade (3-4 mo.) $168.713.04 LSJ Tower Replacement Upgrade (Stealth Concealment) (TBD) Inter-Island Backhaul Upgrades & Redesign (TBD) Data Center APC Battery Backup UPS (TBD) ******** TBD TBD TBD Total Estimated Cost (Bottom-line) $556,349.28 EFTA00800466 WISES (Gs; r uer Manithle n Ccnnpsurd GS.: LeoIthur Poet Future 'the, 8 WS Google Earth »r.se: Freer Panel raeeri Cotiege Future Fifer run .41Nr Ikl ) ;,. EFTA00800467 EFTA00800468 Cisco ASR Routers Fortigate Firewalls Cisco Nexus 9K Switches 9s1-cottage GSJ Proposed Network Architecture • cs. •••=01•1811:56Sittllit• ASR1 0t-X Dragonwave from LSJ ASR1001-X 71—turs I . 10 G-200O FG- OD PM= N9K-C9372PX gsi-main - :•ss.t1;41-e uff4-ervirAt raxv -as 3L1/4, el-Al a— ?raj. esic gsj-teepee 400ig Links 10Gig Links Cisco 3650 48 Port Switches EFTA00800469 GSJ PROPOSED NETWORK EQUIPIVENF UPGRADE Hardware Per Unit Quantity Cost Total Cost Cisco Nexus 9372 TXE $28,755.09 2 $57,510.18 Cisco Catalyst 3650-48-PQ-L Switches $4,225.47 4 $16,901.88 Cisco ASR 1001x Integrated Services Router $6,180.99 2 $12,361.98 Fortigate 200D Firewall - Security appliance $2,669.99 2 $5,339.98 Cisco 10Gig SFPs $37.99 16 $607.84 R.] 45 Plugs Pack of SO $49.99 6 $299.94 EnTurbo Outdoor S GHz llac Wave 2 Long-Range PtP Wireless Bridge EnstationS-AC $131.25 10 $1,312.50 Neutron EWS 24-Port Managed Gigabit 410W PoE+ Switch EWS1200-28TFP $1,670.00 2 $3,340.00 EnTurbo Outdoor Wireless Access Point, Dual-Band AC1300 ENS620EXT $198.79 6 $1,192.74 EnGenius EnTurbo Tri-Band 11ac Wave 2 Indoor Wireless Access Point $334.60 10 $3,346.00 Network Analysis and Design $10,000.00 1 $10,000.00 Network implementation $7,500.00 1 $7,500.00 Labor (@ $75 per hr) $75.00 500 $37,500.00 Ongoing Network Support and Maintenance: Renewable every 6-months $5,000.00 1 $5,000.00 Other necessary labor $5,000.00 1 $5,000.00 TOTAL COST (Network Equipment) $167,213.04 EFTA00800470 LSJ MANHOL o manna rty y -, Google Earth 2:118 - Caogt It ftt- . ,„.„ ...i..,..-.4„ _. , •..5-, t .. : tg..f. .zoc-. .,- — "mitr e Ae • ,15.-re • r- pl, ,—,,,,- -....N.-r.r' ..." - IN.. • C't '•::4.!••• "S. ''''. 9 r ' lomor!Nocoaltuit No F;Dic_ri . ) OGyfni P moo. - . f \ • -,g, ,e- ,' .6..0 's I, ic; j ..;.. 0'ag;oie--"1/4 0ePaske ibireour .s.. .3, N.:- 1F; ;pc; oypaSt; P,;11 thro,:gb 2 ,...... L.LROS9:11 O ' C .. Ionise -- coneciiiinio ::oen , sr r t on I .S., . eFrappolr O:7 pm ioN,..y C:7 A ct \--.. R .1; ol be lag_ EFTA00800471 EFTA00800472 a.: LSJ PROPOSED'.` 1:•E • Wai: Google Earth .1';) 2018 Google -"^'^ erve- twe e - Roza P.Ia2h ar '9* sis.. crt.: 14% - 4sA Ili _ 9 ti J 4• )- 100.0 cypasspumnro,r.".... ,JaQcoie c . gr.oe P.lanhc. EFTA00800473 518 at Caprita Point has a voice T1 and a data T1 connected to E11T1 channels 1 and 3 respectively utilizing straight-through cables from the smart jacks. Device IP: 192.168.8.218. Isj-wood-3560 connected to gigabit 0126 on lsj-comm3560. Device IP 192.168.8.250 Lst.capt-3560 192.168.8.243 CURRENT under-sea fiber °pee cable ()pi7 Panasonic PhoneSwitch and VoiceMail :;_amlISMIMIN Isj-maiihouse connected to gigabit 0/28 on Isj-comm-3560. Device IP 192.168.8.247 Lsj-jeoffice-3560 192.168.8.240 Lsroffpav-3560 192.168.8.241 TC8518 at LSJ de-muxes the signal from the fiber optic link and delivers T1 service to connected 2800 Router (data) and Adtran CSUIDSU (voice). Both devices are connected via a T1 cross-over cable with pins 1 and 2 connected to 4 and 5 on the remote end and vice versa. Device IP: 192.168.8.217 Sprits Managed Cisco 2800 Router. Device IP 192 168 8 1 FE0/0 connects to G1012 on $j-comm-3560 Iskomm-3560 is the primary switch (STP Root primary). Device IP: 192.168.8.251. Isj-cottage connected to gigabit 0/27 on Lsj-comm3560. Device IP 192.168.8.245 ii41-141-11HEFFH+FIE LSJ Switched Infrastructure Lspgym-3560. Device IP: 192.168.8.249 Lspbeach-3560 192.168.8.248 EFTA00800474 LSJ Proposed Network Architecture Cisco ASR Routers Fortigate Firewallsj Cisco Nexus 9K Switches - •=====, ASR1 01-X -G-200D N9K-C9372PX lsj-wood Isj-mainhouse TC8518 Managed by Sprint ASR1001-X I = FG- D KJ-COMM N9K-C9372PX LsygymIsj-capt IsHeoffice Isj-offpav Isj-beach Cisco 3650 48 Port Switches Isj-cottage 40Gig Links 10Gig Links EFTA00800475 LSJ PROPOSED NETWORK EQUIPMENT UPGRADE Hardware Per Unit Cost Quantity nr. - Total Cost Cisco Nexus 9372 TXE $28,755.09 2 $57,510.18 Cisco Catalyst 3650.48-PQ-L Switches $4,225.47 14 $59,156.58 Cisco ASR 1001x Integrated Services Router $6,180.99 2 $12,361.98 Fortigate 200D Firewall - Security appliance $2,669.99 2 $5,339.98 Cisco 10Gig SFPs $37.99 SO $1,899.50 R145 Plugs Pack of 50 $49.99 20 $999.80 EnTurbo Outdoor 5 GHz 11ac Wave 2 Long-Range PtP Wireless Bridge Enstation5-AC $131.25 40 $5,250.00 Neutron EWS 24-Port Managed Gigabit 410W PoE+ Switch EWS1200.28TFP $1,670.00 2 $3,340.00 EnTurbo'" Outdoor Wireless Access Point, Dual-Band AC1300 ENS620EXT $198.79 23 $4,572.17 EnGenius EnTurbo Tri-Band 11ac Wave 2 Indoor Wireless Access Point $334.60 25 $8,365.00 Network Analysis and Design $15,000.00 1 $15,000.00 Network implementation $15,000.00 1 $15,000.00 Training $10,000.00 1 $10,000.00 Ongoing Network Support and Maintenance: Renewable every 6-months $10,000.00 1 $10,000.00 Other necessary labor $5,000.00 1 $5,000.00 Labor (@ $75 per hr) $75.00 1200 $90,000.00 TOTAL COST $303,795.19 EFTA00800476 Google Earth 2018 Google ' • s* •••• • ' GSJ (Dubose S. ei• CS:.:0,:anset !;1.2‘,Sh t.!a : ,e's Cottage Future Fite, run & 'MP AP —• _ EFTA00800477 EFTA00800478 BOM-GSJ Optic Fiber Total Quantity Rate Number Product Description Item 0 2 strands) fiber (6-12 Splice APC Outdoor 0 5000 or50/125µrn 9 cable optic Fiber Armored SM strand 6-8 0 5000 62/125µm cable optic Fiber Armored MM strand 6.8 0 5 fiber) (24 2RU Housing Connector APC 0 2 fiber) (48 4RU Housing Connector APC 1562.942 4 390.7355 25-pk (SC-APC) Connectors UniCam 988.977 2 494.4885 25-pk -UPC) (LC Connectors UniCam 0 40 -UPC) LC to (SC-APC Cables Patch Fiber 5000 2 2500 TK2 UniCam Corning 17182.44 1 17182.44 OTDR Fiber 0 3448 200 17.24 -ft) (2000 Conduit 2" 3375 75 45 Terminating) & (Splicing Labor Total BOM-LSJ Optic Fiber $31,557.36 Total Quantity Rate Number Product Description Item 0 5 strands) fiber (6-12 Splice APC Outdoor 0 25000 or50/125µm 9 cable optic Fiber Armored SM strand 6-8 0 25000 62/125µm cable optic Fiber Armored MM strand 6-8 0 8 fiber) (24 1-2RU Housing Connector SC-APC 0 6 fiber) (48 2-4RU Housing Connector SC-APC 7814.71 20 390.7355 25-pk (SC-APC) Connectors UniCam 988.977 2 494.4885 25-pk -UPC) (LC Connectors UniCam 0 60 -UPC) LC to (SC-APC Cables Patch Fiber 0 0 0 34480 2000 17.24 Conduit 2" 9000 200 45 Terminating) & (Splicing Labor $52,283.69 Total EFTA00800479