<?xml version="1.0" encoding="UTF-8" standalone="yes"?> <workbook xmlns="http://schemas.openxmlformats.orq/spreadsheetm1/2006/main" xmlns:r="http://schemas. openxmlformats.orq/officeDocument/2006/relationships"><fileVersion appName="xl" lastEdited="4" lowes tEdited="4" rupBuild="4506"/><workbookPr defaultrhemeVersion="124226"/><bookViews><workbookView xWin dow="120" yWindow="150" windowWidth="15480" windowHeight="8415"/></bookViews><sheets><sheet name="5y stem Cost and Utility Data" sheetId="1" raid="rldl"/><sheet name="5% Utility Inflation" sheetId="2" r:id="rld2"/><sheet name="Payback Graph" sheetId="3" r:id="rld3"/><sheet name="Environmental Equival ents" sheetId="4" r:id="rld4"/><sheet name="REC CC Model" sheetId="5" r:id="rld5"/></sheets><externa 1References><externalReference r:id="rld6"/></externalReferences><calcPr calcld="125725"/></workbook > EFTA00762695