Seed Media Group Wexner Children's Trust II Ownership as of September 18, 2009 Purchase Ownership Diluted Equity Accrued Cost of Class Postion Dividends in US$ ok % in US$ Series B Preferred $ 2,000,000 40.0% 12.8% $ 825,863.01 Line of Credit - secured Bridge Notes - secured Purchase Ownership Diluted Debt Accrued Cost of Class Postion Interest in US$ ok ok in US$ $ 1,227,500 19.2% 6.7% $ 143,784.64 $ 133,000 10.6% 0.7% $ 3,410.63 Totals $ 3,360,500 $ 973,058.28 EFTA00730015