SUMMERY MASTER BUDGET REVISIONS 7-23-2010 TOTAL OF OVERESTIMATED LINE ITEMS TOTAL OF UNDERESTIMATED LINE ITEMS NET CHANGE UNDER BUDGET $34,600 527,665 TOTAL OF NEW WORK & CHANGES** $102,570** TOTAL OF BUDGETED WORK REPLACED WITH CHANGES $20,442 NET CHANGE OVERBUDGET TOTAL BUDGET INCREASE ** includes outside shower allowance of $32,500 -$6,935 $82,128 $75,193 EFTA00729896